Deal Stacking Calculator

Name / Ltd company:
Property address:
Date:
1

Purchase Costs

£
£
£
SDLT (residential, additional property rates)£0
Total purchase costs (price + fees + SDLT)£0
2

Bridging Finance

%
%
%
%
Gross loan£0
Lender fee£0
Retained interest (deducted day one)£0
Serviced interest (paid monthly over term)£0
Broker fee£0
Net day-one advance (gross − lender fee − retained interest)£0
3

Additional Costs

£
£
£
£
Total project cost (all of the above)£0
4

Exit & Refinance

£
%
%

Deal Summary

Advanced Funding Solutions
Total project cost£0
Total cash invested (your money in the deal)£0
Exit mortgage raised (75% of GDV)£0
Bridge redeemed at exit (gross loan)£0
Cash released on refinance£0
Funds left in deal after refinance£0
BTL mortgage payment (interest only)£0 /mo
Equity retained in property (GDV − exit mortgage)£0
Valuation needed for infinite ROIEnd value at which the refinance returns every pound invested £0
Save the PDF when the print dialog opens, then attach it to the email draft that follows.

For illustration purposes only. All figures produced by this calculator, and any example values shown in the input fields, are indicative illustrations only, for UK incorporated businesses, and subject to credit underwriting. They are not a lending decision, a quotation, a rate we or any lender is offering, or advice. Lending criteria and rates change without notice. Advanced Funding Solutions is a credit broker, not a lender. Your property may be repossessed if you do not keep up repayments on a mortgage or any other debt secured on it.

Numbers look good? Get real terms, typically within 24 hours. Book a callWhatsApp the numbers

Adlam Financial Limited t/a Advanced Funding Solutions is an independent commercial finance brokerage not a lender, as such we can introduce you to a wide range of finance providers depending on your requirements and circumstances. We are not independent financial advisors and so are unable to provide you with independent financial advice. Adlam Financial Limited t/a Advanced Funding Solutions will receive payment(s) in the form of commission from the finance provider if you decide to enter into an agreement with them. We work with both discretionary and non-discretionary commission models. Commission payments are factored into the interest rate you pay. Adlam Financial Limited t/a Advanced Funding Solutions is an Appointed Representative of AFS Compliance Limited which is Authorised and Regulated by the Financial Conduct Authority FRN: 625035.

Adlam Financial Limited t/a Advanced Funding Solutions aims to provide our customers with the highest standards of service. If our service fails to meet your requirements and you would like to report a complaint, please see our complaints procedure.

Advanced Funding Solutions is a trading name of Adlam Financial Limited, registered in England and Wales, company number 09924372. Registered office: 23 Woodland Road, Darlington, England, DL3 7BJ. Trading address: The Quadrus Centre, Woodstock Way, Boldon Business Park, Boldon Colliery, NE35 9PF. Registered with the Information Commissioner's Office (ICO) under registration number ZB169785. See our Privacy & Cookie Policy.

Your property may be repossessed if you do not keep up repayments on a mortgage or any other debt secured on it.